CompanyDB Compare trends

HD Korea Shipbuilding & Offshore Engineering Co., Ltd.

Ticker 009540 Β· πŸ‡°πŸ‡· Korea Β· Consolidated K-IFRS Β· amounts in won

Business report (μ‚¬μ—…λ³΄κ³ μ„œ) FY2024 Filing date: 2025-03-31 Mixed

Filed 2025-03-31 Β· Period end 2024-12-31

Takeaway

Dig deeper

The numbers send mixed signals β€” dig into cash flow and leverage before drawing a conclusion.

equity ratio is 30.2%.

Mixed signals β€” use cash flow and the balance sheet before treating the year as clean.

ActionDig deeper
OP marginβ€”
Equity ratio30.2%
Last priceβ€”
Trailing P/Eβ€”

Look at next

  1. Open English IR for management commentary on outlook and capital allocation.
  2. Overlay peers on Compare before judging relative momentum.

About the company

HD Korea Shipbuilding & Offshore Engineering Co., Ltd. is a Korea-listed company with consolidated financial statements filed on DART (Open DART).

Financial statements

Income statement

Account FY2023 (ended Dec 31, 2023) FY2024 (ended Dec 31, 2024)
Revenueβ‚©21.3Tβ‚©25.5T
Cost of sales*β€”β€”
Gross profitβ€”β€”
Operating profitβ€”β€”
Finance incomeβ€”β€”
Finance costsβ€”β€”
Income taxβ€”β€”
Profit for the periodβ€”β€”
Profit to ownersβ€”β€”
Basic EPSβ€”β€”

Balance sheet

Account FY2023 (ended Dec 31, 2023) FY2024 (ended Dec 31, 2024)
Cash & equivalentsβ‚©3.0Tβ‚©3.7T
Current assetsβ‚©17.7Tβ‚©20.4T
Non-current assetsβ‚©14.5Tβ‚©16.3T
Total assetsβ‚©32.2Tβ‚©36.7T
Current liabilitiesβ‚©17.5Tβ‚©19.3T
Short-term borrowingsβ€”β€”
Non-current liabilities*β‚©2.4Tβ‚©3.2T
Total liabilitiesβ‚©19.9Tβ‚©22.6T
Owners’ equityβ‚©9.9Tβ‚©11.1T
Total equityβ‚©12.4Tβ‚©14.2T

Cash flow statement

Account FY2023 (ended Dec 31, 2023) FY2024 (ended Dec 31, 2024)
Operating cash flowβ€”β€”
Investing cash flowβ€”β€”
Financing cash flowβ€”β€”
Net change in cashβ€”β€”
Cash at end of periodβ‚©3.0Tβ‚©3.7T

Five-year trends

Key metrics

Metric Trend FY2020FY2021FY2022FY2023FY2024
Revenueβ‚©14.9Tβ‚©15.5Tβ‚©17.3Tβ‚©21.3Tβ‚©25.5T
Operating profitβ‚©74.4B-β‚©1.4T-β‚©355.6Bβ‚©282.3Bβ‚©1.4T
Profit to owners-β‚©835.2B-β‚©1.1T-β‚©295.2Bβ‚©144.9Bβ‚©1.5T
Total assetsβ‚©25.2Tβ‚©27.3Tβ‚©29.9Tβ‚©32.2Tβ‚©36.7T
Cash & equivalentsβ‚©3.7Tβ‚©4.6Tβ‚©2.7Tβ‚©3.0Tβ‚©3.7T
Owners’ equityβ‚©12.4Tβ‚©12.4Tβ‚©12.3Tβ‚©12.4Tβ‚©14.2T

How we read these numbers

From the notes

No material one-offs extracted from this filing.

Mixed

The numbers send mixed signals β€” dig into cash flow and leverage before drawing a conclusion.

On the income statement, revenue moved from β‚©21.3T to β‚©25.5T (β–² +19.9%). Operating profit went from β€” to β€” (β€”).

Operating cash flow was β€” (prior β€”), with cash on the balance sheet at β‚©3.7T versus β‚©3.0T.

Earnings quality

Compare earnings and operating cash flow for earnings quality.

Liquidity & leverage

Watch short-term liabilities against the cash balance.

Capital buffer

Total equity moved from β‚©12.4T to β‚©14.2T.

Was this page helpful?

Source: DART 20250318001131 (μ—μ΄μΉ˜λ””ν•œκ΅­μ‘°μ„ ν•΄μ–‘(μ£Ό)), period end 2024-12-31.