Earnings quality
Compare earnings and operating cash flow for earnings quality.
KT&G Corporation
Ticker 033780 Β· π°π· Korea Β· Consolidated K-IFRS Β· amounts in won
Filed 2025-03-31 Β· Period end 2024-12-31
Takeaway
Dig deeperThe numbers send mixed signals β dig into cash flow and leverage before drawing a conclusion.
equity ratio is 66.3%.
Mixed signals β use cash flow and the balance sheet before treating the year as clean.
ActionDig deeper
OP marginβ
Equity ratio66.3%
Last priceKRW 194,300
Trailing P/Eβ
Look at next
- Compare operating cash flow to reported profit across the last two years.
- Open English IR for management commentary on outlook and capital allocation.
- Overlay peers on Compare before judging relative momentum.
About the company
KT&G Corporation is a Korea-listed company with consolidated financial statements filed on DART (Open DART).
Compare trends
Tel 042-939-5000 Β· As of filing date 2024-12-31
Financial statements
Income statement
| Account | FY2023 (ended Dec 31, 2023) | FY2024 (ended Dec 31, 2024) |
|---|---|---|
| Revenue | β | β |
| Cost of sales* | β | β |
| Gross profit | β | β |
| Operating profit | β | β |
| Finance income | β | β |
| Finance costs | β | β |
| Income tax | β | β |
| Profit for the period | β | β |
| Profit to owners | β | β |
| Basic EPS | β | β |
Balance sheet
| Account | FY2023 (ended Dec 31, 2023) | FY2024 (ended Dec 31, 2024) |
|---|---|---|
| Cash & equivalents | β©1.0T | β©1.1T |
| Current assets | β©6.4T | β©7.2T |
| Non-current assets | β©6.4T | β©6.7T |
| Total assets | β©12.8T | β©13.9T |
| Current liabilities | β©2.7T | β©3.1T |
| Short-term borrowings | β©61.6B | β©288.0B |
| Non-current liabilities* | β©805.1B | β©1.4T |
| Total liabilities | β©3.5T | β©4.6T |
| Ownersβ equity | β©9.2T | β©9.2T |
| Total equity | β©9.3T | β©9.4T |
Cash flow statement
| Account | FY2023 (ended Dec 31, 2023) | FY2024 (ended Dec 31, 2024) |
|---|---|---|
| Operating cash flow | β©1.3T | β©822.3B |
| Investing cash flow | -β©848.3B | -β©529.7B |
| Financing cash flow | -β©775.8B | -β©293.4B |
| Net change in cash | β | β |
| Cash at end of period | β©1.0T | β©1.1T |
Five-year trends
Key metrics
| Metric | Trend | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 |
|---|---|---|---|---|---|---|
| Revenue | β©5.3T | β©5.2T | β©5.9T | β | β | |
| Operating profit | β©1.5T | β©1.3T | β©1.3T | β©1.2T | β©1.2T | |
| Profit to owners | β©1.2T | β©971.8B | β©1.0T | β©922.4B | β©1.2T | |
| Total assets | β©11.5T | β©11.6T | β©12.3T | β©12.8T | β©13.9T | |
| Cash & equivalents | β©1.3T | β©946.6B | β©1.4T | β©1.0T | β©1.1T | |
| Ownersβ equity | β©9.1T | β©9.2T | β©9.4T | β©9.3T | β©9.4T |
How we read these numbers
From the notes
No material one-offs extracted from this filing.
Mixed
The numbers send mixed signals β dig into cash flow and leverage before drawing a conclusion.
On the income statement, revenue moved from β to β (β). Operating profit went from β to β (β).
Operating cash flow was β©822.3B (prior β©1.3T), with cash on the balance sheet at β©1.1T versus β©1.0T.
Liquidity & leverage
Short-term borrowings moved from β©61.6B to β©288.0B.
Capital buffer
Total equity moved from β©9.3T to β©9.4T.
Was this page helpful?
Source: DART 20250318001223
((μ£Ό)μΌμ΄ν°μ€μ§), period end 2024-12-31.