Challenged
Revenue held, but a ¥632.1B impairment charge turned operating profit deeply red — read this year as an accounting reset, then judge the underlying engine on cash and segments.
On the income statement, revenue moved from ¥2.6T to ¥2.7T (▲ +3.9%), so the top line did not break. Gross profit only slipped from ¥548.6B to ¥526.6B, while operating profit swung from ¥128.2B to -¥519.0B — the damage is concentrated below gross profit.
The notes quantify the one-off: impairment of non-financial assets totaled ¥632.1B in the latest year, led by Appliance, commercial & industrial ¥298.8B, Group company businesses ¥189.7B, Motion & energy ¥116.3B. Adding the charge back, approximate operating profit before impairment would be ¥113.2B versus reported -¥519.0B. Management books these charges mainly in SG&A; they reverse into the cash-flow statement as a large non-cash add-back, which is why operating cash can stay positive while earnings look catastrophic.
Management cites intense competition in China’s appliance-motor market as a driver of the ACIM impairment.
A large share of the charge relates to goodwill and related equipment written down after impairment testing.
The parent-company income statement also shows material special losses (valuation, spin-off, and affiliate support items).
Goodwill on the balance sheet fell from ¥355.7B to ¥170.2B, consistent with heavy write-downs of past acquisitions’ carrying values.
The balance sheet got heavier on leverage. Total liabilities rose to ¥2.3T while owners’ equity fell to ¥794.2B. ROE moved from 6.9% to -55.5%, and the equity ratio from 42.5% to 25.6%. Employee count is 100,329 vs 104,285 a year earlier.
Earnings quality
The filing discloses impairment of non-financial assets of ¥632.1B. That charge alone is larger than the operating loss of -¥519.0B in absolute terms — and operating cash flow remained ¥234.2B. This is primarily a non-cash reset of asset values, not evidence that the business stopped generating cash.
Liquidity & leverage
Short-term borrowings jumped from ¥93.7B to ¥587.0B; watch refinancing and working-capital pressure even with a larger cash balance.
Capital buffer
Owners’ equity ratio fell from 42.5% to 25.6%; the balance sheet absorbed a heavy loss year.